Short answers numerical questions long answers : Solutions of Questions on Page Number : 167
Q1 : Identify various matters that need adjustments at the time of admission of a new partner.
Answer : The following are the various items that need to be adjusted at the time of admission of a new partner.
1. Profit Sharing Ratio: Calculation of new profit sharing ratio.
2. Goodwill: Valuation and adjustment of goodwill among the sacrificing old partners.
3. Revaluation of Assets and Liabilities: Assets and liabilities are revalued to ascertain the current value of the assets and liabilities of the partnership firm. Moreover, the profit or loss due to the revaluation need to be distributed among the old partners.
4. Accumulated profits, losses and reserves are distributed among the old partners in their old ratio.
5. Adjustment of capital of the partners.
Q2:Do you advise that assets and liabilities must be revalued at the time of admission of a partner? If so, why? Also describe how is this treated in the book of account?
Answer : Yes, it is advisable to revalue the assets and liabilities at the time of admission of a new partner for ascertaining the true and fair value of the assets and liabilities. This is done because the value of assets and liabilities may have increased or decreased and consequently their corresponding figures in the old balance sheet may either be understated or overstated. Moreover, it may also be possible that some of the assets and liabilities are left unrecorded. Thus, in order to record the increase and decrease in the market value of the assets and liabilities, Revaluation Account is prepared and any profits or losses associated with this increase or decrease are distributed among the old partners of the firm.
Accounting Entries in the Books of Accounts:
The following Journal entries are recorded in the Revaluation Account on the date of admission of a new partner.
i) For increase in value of assets:
Q6: A, B and C are partners sharing profits in 3:2:2 ratio. They admitted D as a new partner for 1/5 share which he acquired from A, B and C in 2:2:1 ratio respectively. Calculate new profit sharing ratio?
Answer:
D admits for share in the new firm which he takes in the ratio 2:2:1 from A, B and C.A’s sacrifice = D’s share ×
B’s sacrifice = D’s share ×
C’s sacrifice = D’s share ×New Ratio = Old Ratio − Sacrificing Ratio
Assets A/c |
Dr. |
|
To Revaluation A/c |
||
(Increase in the value of assets) |
||
ii) For decrease in value of assets:
Revaluation A/c |
Dr. |
|
To Asset A/c |
||
(Decrease in the value of assets) |
||
iii) For increase in liabilities:
Revaluation A/c |
Dr. |
|
To Liabilities |
||
(Increase in the value of liabilities) |
||
iv) For decrease in liabilities:
Liability A/c |
Dr. |
|
To Revaluation A/c |
||
(Decrease in the value of liabilities) |
||
vi) For recording of unrecorded liabilities:
Revaluation A/c |
Dr. |
|
To Unrecorded Liabilities A/c |
||
(Recording of unrecorded liabilities) |
||
vii) For transfer of credit balance of Revaluation Account:
Revaluation |
Dr. |
|
To Old |
||
(Profit on revaluation is transferred to the Old |
||
Or,
vii) For transfer of debit balance of Revaluation Account:
Old |
Dr. |
|
To Revaluation A/c |
||
(Loss on revaluation is transferred to the Old |
||
Q3: Why i is it necessary to ascertain new profit sharing ratio even for old partners when a new partner is admitted?
Answer : When new partner/s is/are admitted, then the old partners in the partnership firm need to sacrifice their share of profit in favour of the new partner/s. This reduces the share of profit of the old partners ,hence, it is necessary to ascertain the new profit sharing ratio even for the old partners in the event of admission of new partner/s.
Q4: What is goodwill? What are the factors that effect goodwill?
Answer : Goodwill is an intangible asset of a firm. It is the value of a firm’s reputation and its good brand name in the market. A firm earns goodwill by its hard work and thereby winning the blind trust and faith of the customers by fulfilling their demands in both qualitative and quantitative aspects. A positive goodwill helps a firm to earn supernormal profits compared to its competitors that earns normal profits (as their goodwill is zero). In other words, goodwill ensures greater future profits as there will be greater number of satisfied customers in the future. As in the words of Lord Eldon, “Goodwill is nothing more than the probability, that the old customers will resort to the old place.”
Characteristics of Goodwill
The following are the characteristics of goodwill.
1) It is an intangible asset.
2) It is not a fictitious asset.
3) It is difficult to ascertain the exact value of goodwill.
4) It enhances the future as well as the present earning capacity of a business.
5) It helps in earning supernormal profits against the normal profits.
6) It assists the business to enjoy its upper hand over its counterparts.
Factors Affecting Goodwill
The following are the important factors that affect the goodwill of a firm.
1) Quality Products: If a company produces product of the best quality and in large scale, then automatically the company earns more goodwill.
2) Location: If a business islocated at easily reachable and convenient place, then more number of consumers will be attracted again and again which will lead to increase in sales and, therefore, the firm will earn higher goodwill.
3) Management: Efficient management leads to cost efficiency and increases productivity. If a firm’s management is efficient, then superior quality products can be produced at lower cost .These can be sold at lesser price. Superior quality at lower price enables a firm to earn higher goodwill.
4) Market Structure: If a firm is operating in a monopoly market with no close substitutes, then there will be more goodwill of the firm.
5) Economies of Scale: If a firm enjoys special advantages like, continuous supply of power, fuel and raw materials at a low price and produces quality product at a large scale, then the firm enjoys higher value of goodwill.
Q5:What is sacrificing ratio? Why is it calculated?
Answer : Sacrificing ratio refers to the ratio in which the old partners of a partnership firm surrender their share of profit in favour of the new partner/s. It is calculated as a difference between the old ratio and the new ratio of the old partners.
Sacrificing Ratio = Old Ratio – New Ratio
It is very important to calculate this ratio, as the new partner need to compensate the old partners for sacrificing their share of profit. The new partner compensates the old partners by making payment to them in the form of goodwill that is transferred among the old partners in their sacrificing ratio.
Q6:Explain various methods of valuation of goodwill.
Answer : The following are the various methods of valuation of goodwill.
1. Average Profit Method: Under this method, goodwill is calculated on the average basis of the profits of past few years. The formula for calculating goodwill is:
Goodwill = Average Profit x No. of Years Purchase
Number of Years Purchase implies number of years for which the firm expects to earn the same amount of profits.
Steps to Calculate Goodwill by Average Profit Method:
Step 1: Ascertain the total profit of past given years.
Step 2: Add all abnormal losses like, loss by fire, theft etc.
Step 3: Add all normal income, if not added previously.
Step 4: Less all non-business incomes and all abnormal gains and incomes like, speculation, lottery etc.
Step 5: Less all normal expenses, if not deducted previously.
Step 6: Calculate Average Profit, by dividing the total profit ascertained in Step 5 by number of years.
Step 7: Multiply the Average Profit to the Number of Year’s Purchases to calculate the value of goodwill.
Example:
The profits for last 5 years are 1,00,000, 3,00,000, (2,00,000), 5,00,000, 8,00,000.
Calculate goodwill on the basis of 4 years purchase
2. Weight Average Method: It is modified version of the Average Profit Method. Under this method, the weights are assigned for each year’s profit. Highest weights are assigned to the recent year’s profit and lower weights are assigned to the past year’s profits. The products of the profits and the weights are added and divided by the total weights to calculate Weighted Average Profits. The formula for calculating goodwill by this method is:
Steps to Calculate Goodwill by Weight Average Method:
Step 1: Assign highest weights to the recent year’s profit and lower weights to the past year’s profits, like 4,3,2,1.
Step 2: Multiply the weights with its corresponding year’s profits.
Step 3: Calculate the total of the products
Step 4: Divide the total of the product by the total of the eights in order to calculate Weighted Average Profit.
Step 5: Multiply the Weighted Average Profit by the number of years purchase.
For example:
The profits for the last 5 years are Rs 1,00,000, Rs 3,00,000, Rs (2,00,000), Rs 5,00,000, Rs 8,00,000.
Calculate goodwill on the basis of 4 years purchase
Profit/Loss Rs |
Weights |
Product Rs |
1,00,000 |
1 |
1,00,000 x 1 = 1,00,000 |
3,00,000 |
2 |
3,00,000 x 2 = 6,00,000 |
(2,00,000) |
3 |
(2,00,000) x 3 = (6,00,000) |
5,00,000 |
4 |
5,00,000 x 4 = 20,00,000 |
8,00,000 |
5 |
8,00,000 x 5 = 40,00,000 |
Total |
15 |
Rs 61,00,000 |
3. Super Profit Method: Under this method, goodwill is calculated on the basis of excess profit earned by a firm over the normal profit earned by its counterparts in the same industry. The excess profit over the normal profit is termed as Super Normal Profit.
Steps to Calculate Goodwill by Super Profit Method:
Step 1: Calculate Average Profit
Step 2: Calculate Average Capital Employed as:
Step 3: Calculate Normal Profit by the formula:
Step 4: Calculate Super Normal Profit by the formula:
Super Normal Profit = Average Profit – Normal Profit
Step 5: Multiply the Super Normal Profit by the Number of Years Purchase to calculate goodwill.
4. Capitalisation Method: Under this method, goodwill is calculated by the following two methods :
a) By capitalisation of Average Profit.
b) By capitalisation of Super Profit.
a) Capitalisation of Average Profit
Step 1: Calculate Average Profit
Step 2: Calculate Capitalised value of Average Profit by the following formula:
Step 3: Ascertain Actual Capital Employed
Step 4: Deduct Actual Capital Employed from Capitalised Average Profit to calculate goodwill.
Goodwill = Capitalised Average Profit – Actual Capital Employed
b) Capitalisation of Super Profit
Step 1: Calculate the Capital Employed
Step 2: Calculate Normal Profit by the following formula:
Step 3: Calculate Average Profit.
Step 4: Calculate Super Normal Profit by the following formula:
Super Normal Profit = Average Profit – Normal Profit
Step 5: Calculate goodwill by the following formula:
Q7: On what occasions sacrificing ratio is used?
Answer : The following are the different situations when sacrificing ratio is used.
1. When the existing partners of a partnership firm agree to change the share of profit among themselves.
2. When a new partner is admitted in the partnership firm and the amount of the goodwill brought by him/her is transferred among the old partners in sacrificing ratio of the old partners.
Q8: If it is agreed that the capital of all the partners be proportionate to the new profit sharing ratio, how will you work out the new capital of each partner? Give examples and state how necessary adjustments will be made.
Answer :
When a new partner is admitted, sometimes it is agreed that the capital of all the partners should be proportionate to the new profit sharing ratio. The calculation of the new capital of each partner depends on the following situations:
1) When the capital of the new partner is given
2) When the total capital of the firm is given.
1) When the capital of the new partner is given
In this situation, the calculation of the new capital of all the partners involves the following steps:
Step 1: The total capital of the new firm is calculated on the basis of new partner’s capital.
Step 2: The new capital of each partner is calculated by dividing the total capital of the firm by their individual new profit share.
Step 3: After posting all adjustments and items in the Partners’ Capital Account, calculate credit minus debit side of the old Partners’ Capital Account.
Step 4: The new capital ascertained in the Step 2 is written as ‘Balance c/d’ on the credit side of the Partner’s Capital Account.
Step 5: If the amount ascertained in Step 2 (New capital) exceeds the capital amount ascertained in Step 3 (Old Capital), then it is termed as ‘Deficit’ and the difference amount is to be brought in by the old partners. On the contrast, if the amount ascertained in the Step 2 (New Capital) is lesser than the capital amount ascertained in the Step 3 (old Capital), then it is termed as ‘Surplus’ and the difference amount is returned to the old partners.
Let us understand the above steps with the help of an example.
A and B are partners sharing profit and loss equally. They agree to admit C for share in profit. C brings Rs 50,000 as capital. The old capitals of A and B are Rs 60,000 and Rs 40,000 respectively, at the time admission of C.
Step 1: The total capital of the new firm on the basis of C =
Step 2: A’s new capital =
B’s share in new firm =
Step 3:
A |
B |
|
New Capital |
50,000 |
50,000 |
Less: Existing Capital |
(60,000) |
(40,000) |
Withdrawal (deposit) |
10,000 |
(10,000) |
2) When the total capital of the new firm is given:
When the capital of new partner is not mentioned then his/her capital is ascertained on the proportionate basis of total capital of the firm. The amount ascertained is to be brought in by the new partner in the form of his/her portion of capital. In order to ascertain the proportionate capital of the new partner, the following steps are to be followed.
Step 1: Ascertain the total old capital of the old partners (after making all adjustments)
Step 2: Ascertain the total capital of the new firm by multiplying the total of old capitals of the old partners (ascertained in the Step 1) with reciprocal of total share of old partners. That is,
Step 3: Calculate New Capital of each partner on the basis of Total Capital ascertained in Step 2. That is, multiplying the Total Capital by the new profit sharing ratio individually for all the partners (including the new partner).
Let us understand the above steps with the help of an example.
X and Y are partners in a firm sharing profit and loss equally. They agree to admit Z for share in profit and decided to share future profit and loss equally. X’s capital is Rs 2,00,000 and Y’s capital is Rs 1,50,000. Z brings sufficient capital for his share in profit.
Step 1: Calculation of Total Capital of Old Partners (after all adjustments)
The total capital of the old partners = Rs 2,00,000 + Rs 1,50,000 = Rs 3,50,000
Step 2: Calculation of Total Capital of New Firm
Step 3: Calculation of New Capital of Each Partner
Q9: If some goodwill already exists in the books and the new partner brings in his share of goodwill in cash, how will you deal with existing amount of goodwill?
Answer : If goodwill already appears in the books of old firm (before the admission of new partner), then this should be written off among the old partners in their old profit sharing ratio. The following Journal entry is passed.
Old |
Dr. |
To Goodwill A/c |
|
(Goodwill written off in old ratio among the old |
Q10: Explain how will you deal with goodwill when new partner is not in a position to bring his share of goodwill in cash.?
Answer : When the new partner is not in a position to bring his share of goodwill in cash, then goodwill account is adjusted through the old Partners’ Capital Account. New Partner’s Capital Account or Current Account is debited with his/her share of goodwill and the partners who sacrifice their share in favour of the new partner are credited in their sacrificing ratio. The following Journal entry is passed in the books of accounts.
New |
Dr. |
|
To Old |
||
(New partner capital account is debited with his/her of goodwill and sacrificing credited in their sacrificing ratio) |
||
NOTE: As per the Para 16 of Accounting Standard 10, goodwill is recorded in the books only when some consideration in money or money’s worth has been paid for it. This practice is mandatory to follow. In the case of admission, retirement, death or change in profit sharing ratio among existing partners, Goodwill Account cannot be raised as no consideration is paid for it.
Q11: Why is there need for the revaluation of assets and liabilities on the admission of a partner?
Answer : At the time of admission of a new partner, it becomes very necessary to revalue the assets and liabilities of a partnership firm for ascertaining its true and fair values. This is done because the value of assets and liabilities may have increased or decreased and consequently their corresponding figures in the old balance sheet may either be understated or overstated. Moreover, it may also be possible that some of the assets and liabilities are left unrecorded. Thus, in order to record the increase and decrease in the market value of the assets and liabilities, Revaluation Account is prepared and any profits or losses associated with this increase or decrease are distributed among the old partners of the firm.
Q12: Explain various methods for the treatment of goodwill on the admission of a new partner?
Answer :
The methods for the treatment of goodwill on the admission of a new partner are given below.
1. Premium Method
2. Revaluation Method
It should be noted that before following any of the below mentioned methods of goodwill, if goodwill already appears in the old books (old Balance Sheet) of the firm, then first of all, this goodwill should be written off among all the old partners in their old profit sharing ratio. The following Journal entry is passed to distribute the goodwill.
Old |
Dr. |
|
To Goodwill A/c |
||
(Goodwill written off among the old partners in their old |
1. Premium Method- This method is used when a new partner pays his/her share of goodwill in cash. The following are the different situations under this method.
i) When the new partner privately pays his/her share of goodwill to the old partners.
In this case, there is no need to pass any Journal entry in the books of accounts as the goodwill is privately paid.
ii) When the new partner brings his/her share of goodwill in cash and the goodwill is retained in the business.
Accounting Entries
a)For premium or goodwill brought in cash by the new partner
Cash/Bank A/c |
Dr. |
|
To |
||
(Amount of goodwill brought in by the new partner) |
b) For transferring of new partner’s goodwill among the old partners, i.e. if goodwill is retained in the business.
|
Dr |
|
To Sacrificing |
||
(Goodwill brought in by the new partner is distributed |
c) If the new partner’s share of goodwill is withdrawn by the old partner, then
Sacrificing |
Dr. |
|
To Cash A/c |
||
(Amount of goodwill withdrawn by the old partners) |
iii) If the new partner partly brings his/her share of goodwill
a)For bringing goodwill in cash
Cash A/c |
Dr. |
|
To Premium for Goodwill A/c |
||
(Amount of goodwill brought in cash by the new partner) |
b) For transferring of goodwill to the old partners
Goodwill A/c |
Dr. |
(With the amount of goodwill brought in by the new |
|
New |
Dr. |
(With the amount of goodwill |
|
To Sacrificing |
|||
(Goodwill amount of the new partner distributed among the |
2. Revaluation Method- When the new partner is not able to bring goodwill in cash at all.
New |
Dr. |
(With the whole amount of goodwill that is |
|
To Old |
|||
(Goodwill amount of the new partner distributed among the |
NOTE: As per the Para 16 of Accounting Standard 10, goodwill is recorded in the books only when some consideration in money or money’s worth has been paid for it. This practice is mandatory to follow. In case of admission, retirement, death or change in profit sharing ratio amaong existing partners, Goodwill Account cannot be raised as no consideration is paid for it.
Q13:How will you deal with the accumulated profit and losses and reserves on the admission of a new partner?
Answer : When a new partner is admitted in a partnership firm, then all past accumulated profits or losses and reserves are distributed among all the old partners in their old profit sharing ratio. This is because these profits and losses are attributable to the hard work and labours of the old partners and consequently, the old partners are liable to bear past losses or profits, if any. The new partner is not entitled for a share in these profits as he/she did not contribute anything for the past performance of the business.
Accounting Treatment of Accumulated Profits and Losses
i) For distributing accumulated profits and reserves
Profit and Loss A/c |
Dr. |
|
General Reserve A/c |
Dr. |
|
Reserve Fund A/c |
Dr. |
|
Workmen’s |
Dr. |
|
Contingency Reserve A/c |
Dr. |
|
To Old |
||
(Undistributed profits and reserves are distributed |
||
ii) For distributing accumulated losses
Old |
Dr. |
|
To Profit and Loss (Debit balance) A/c |
||
To Deferred Advertisement Expenses A/c |
||
To Preliminary Expenses A/c |
||
(Undistributed losses are distributed among old partners in their old profit sharing ratio) |
Q14: At what figures the value of assets and liabilities appear in the books of the firm after revaluation has been done? Show with the help of an imaginary balance sheet.
Answer : After revaluation has been done, the assets and liabilities appear at their current market values in the Balance Sheet of the reconstituted firm. This can be better explained with the help of the below explained example.
A and B shares profit and loss equally.
Balance Sheet of A and B as on April 01, 2011
|
|||||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
||||
Sundry Creditors |
1,00,000 |
Cash in Hand |
8,000 |
||||
Capital Accounts |
Cash at Bank |
28,000 |
|||||
A 75,000 |
Debtors |
40,000 |
|||||
B 75,000 |
1,50,000 |
Stock |
36,000 |
||||
Furniture |
38,000 |
||||||
Plant and Machinery |
1,00,000 |
||||||
2,50,000 |
2,50,000 |
||||||
1) On that date C is admitted for 1/3rd share and brings 1,00,000 as capital.
2) The value of stock is increased by Rs 7,000.
3) A provision of Rs 2,000 has been created against Debtors.
4) Furniture revalued at Rs 35,000.
5) A machinery costing Rs 50,000 purchased is not recorded in books.
6) Rent outstanding Rs 2,000.
Prepare Revaluation Account, Partners’ Capital Account, Cash Account and Balance Sheet.
Sol:
Revaluation Account |
|||||
Dr. |
Cr. |
||||
Particular |
Amount Rs |
Particular |
Amount Rs |
||
Rent Outstanding A/c |
2,000 |
Stock |
7,000 |
||
Provision for Debtors | 2,000 | Machinery | 50,000 | ||
Furniture | 35,000 | ||||
Profit transferred: |
|||||
A’s Capital A/c |
25,000 |
||||
B’s Capital A/c |
25,000 |
50,000 |
|||
57,000 |
57,000 |
||||
A’s Capital Account |
|||||||
Dr. |
Cr. |
||||||
Date |
Particular |
J.F. |
Amount Rs |
Date |
Particular |
J.F. |
Amount Rs |
Balance c/d |
1,00,000 |
Balance b/d |
75,000 |
||||
Revaluation A/c |
25,000 |
||||||
1,00,000 |
1,00,000 |
||||||
B’s Capital Account |
|||||||
Dr. |
Cr. |
||||||
Date |
Particular |
J.F. |
Amount Rs |
Date |
Particular |
J.F. |
Amount Rs |
Balance c/d |
1,00,000 |
Balance b/d |
75,000 |
||||
Revaluation A/c |
25,000 |
||||||
1,00,000 |
1,00,000 |
||||||
C’s Capital Account |
|||||||
Dr. |
Cr. |
||||||
Date |
Particular |
J.F. |
Amount Rs |
Date |
Particular |
J.F. |
Amount Rs |
Balance c/d |
1,00,000 |
Cash A/c |
1,00,000 |
||||
1,00,000 |
1,00,000 |
||||||
Cash Account |
|||||||
Dr. |
Cr. |
||||||
Date |
Particular |
J.F. |
Amount Rs |
Date |
Particular |
J.F. |
Amount Rs |
Balance b/d |
8,000 |
Balance c/d |
1,08,000 |
||||
C’s Capital A/c |
1,00,000 |
||||||
1,08,000 |
1,08,000 |
||||||
Balance Sheet of A, B & C as at April
|
|||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
||
Sundry Creditors |
1,00,000 |
Cash in hand |
1,08,000 |
||
Rent Outstanding |
2,000 |
Cash at Bank |
28,000 |
||
Debtors |
40,000 |
||||
Less: Provision |
2,000 |
38,000 |
|||
Capital Account |
|||||
A |
1,00,000 |
Stock |
43,000 |
||
B |
1,00,000 |
Furniture |
35,000 |
||
C |
1,00,000 |
3,00,000 |
Plant and Machinery |
1,50,000 |
|
4,02,000 |
4,02,000 |
||||
Numerical questions : Solutions of Questions on Page Number : 167
Q1: A and B were partners in a firm sharing profits and losses in the ratio of 3:2. They admit C into the partnership with 1/6 share in the profits. Calculate the new profit sharing ratio?
Answer:
A:B
old Ratio 3:2
or
:
C admits for share of new profit in new firm.
Let new firm profit = 1
Remaining share of A and B in the new firm = 1 − C’s share
1-
=
New Ratio = Old Ratio × Remaining Share of A and B
Q2: A, B, C were partners in a firm sharing profits in 3:2:1 ratio. They admitted D for 10% profits. Calculate the new profit sharing ratio?
Answer:
D admits for share in the new firm
Let new firm profit = 1
Remaining share of A, B and C in new firm = 1 − D’s share
New Ratio = Old Ratio × Remaining Share of A, B and C in new firm
Q3: X and Y are partners sharing profits in 5:3 ratio admitted Z for 1/10 share which he acquired equally for X and Y. Calculate new profit sharing ratio?
Answer;
Z admits for share in the new firm.
X and Y each sacrifice =
New Ratio = Old Ratio − Sacrificing Ratio
Q4: A, B and C are partners sharing profits in 2:2:1 ratio admitted D for 1/8 share which he acquired entirely from A. Calculate new profit sharing ratio?
Answer:
D admits for share in new firm, which he takes from A.
Here only A will sacrifice.
New Ratio = Old Ratio − Sacrificing Ratio
Q5:P and Q are partners sharing profits in 2:1 ratio. They admitted R into partnership giving him 1/5 share which he acquired from P and Q in 1:2 ratio. Calculate new profit sharing ratio?
Answer:
R admits for share in the new firm which he takes from from P from and Q
P’s sacrifice = R’s share ×
Q’s sacrifice = R’s share ×
New Ratio = Old Ratio − Sacrificing Ratio
Q6: A, B and C are partners sharing profits in 3:2:2 ratio. They admitted D as a new partner for 1/5 share which he acquired from A, B and C in 2:2:1 ratio respectively. Calculate new profit sharing ratio?
Answer:
D admits for share in the new firm which he takes in the ratio 2:2:1 from A, B and C.
A’s sacrifice = D’s share ×
B’s sacrifice = D’s share ×
C’s sacrifice = D’s share ×
New Ratio = Old Ratio − Sacrificing Ratio
Q7: A and B were partners in a firm sharing profits in 3:2 ratio. They admitted C for 3/7 share which he took 2/7 from A and 1/7 from B. Calculate new profit sharing ratio?
Answer:
C admitted for share in the new firm
A’s sacrifice =
B’s sacrifice =
New Ratio = Old Ratio − Sacrificing Ratio
Q8: A, B and C were partners in a firm sharing profits in 3:3:2 ratio. They admitted D as a new partner for 4/7 profit. D acquired his share 2/7 from A. 1/7 from B and 1/7 from C. Calculate new profit sharing ratio?
Answer:
D admitted for share of profit in new firm.
D’s share = A’s sacrifice + B’s Sacrifice + C’s sacrifice
New Ratio = Old Ratio − Sacrificing Ratio
Q9: Radha and Rukmani are partners in a firm sharing profits in 3:2 ratio. They admitted Gopi as a new partner. Radha surrendered 1/3 of her share in favour of Gopi and Rukmani surrendered 1/4 of her share in favour of Gopi. Calculate new profit sharing ratio?
Answer:
Radha surrendered in favour of Gopi = of his share
Rukmani surrendered in favour of Gopi = of his share Sacrificing
Ratio = Old Ratio × Surrender Ratio
Radha =
Rukmani =
New Ratio = Old Ratio − Sacrificing Ratio
Radha =
Rukmani =
Gopi’s Share = Radha’s Sacrificing Ratio + Rukmani’s Sacrificing Ratio
Q10: Singh, Gupta and Khan are partners in a firm sharing profits in 3:2:3 ratio. They admitted Jain as a new partner. Singh surrendered 1/3 of his share in favour of Jain: Gupta surrendered 1/4 of his share in favour of Jain and Khan surrendered 1/5 in favour of Jain. Calculate
new profit sharing ratio?
Answer:
Singh Surrender of his share
Gupta Surrender of his share
Khan Surrender of his share
Sacrificing Ratio = Old Ratio × Surrender Ratio
Singh’s
Gupta’s
Khan’s
New Ratio = Old Ratio − Sacrificing Ratio
Q11: Sandeep and Navdeep are partners in a firm sharing profits in 5:3 ratio. They admit C into the firm and the new profit sharing ratio was agreed at 4:2:1. Calculate the sacrificing ratio?
Answer:
Sacrificing Ratio = Old Ratio − New Ratio
Note: As solution sacrificing ratio is 3:5,. However answer given the book is different.
Q14: Capital employed in a business is Rs. 2,00,000. The normal rate of return on capital employed is 15%. During the year 2002 the firm earned a profit of Rs. 48,000. Calculate goodwill on the basis of 3 years purchase of super profit?
Answer:
Capital Employed = Rs 2,00,000
Actual Profit = 48,000
Normal Rate of Return = 15%
Normal Profit = Capital Employed ×
= Rs 30,000
Super profit = Actual Profit − Normal Profit
= 48,000 − 30,000
= Rs 18,000
Goodwill = Super Profit × Number of Years Purchase
= 18,000 × 3
= Rs 54,000
Q12: Rao and Swami are partners in a firm sharing profits and losses in 3:2 ratio. They admit Ravi as a new partner for 1/8 share in the profits. The new profit sharing ratio between Rao and Swami is 4:3. Calculate new profit sharing ratio and sacrificing ratio
Answer:
Ravi admits for share of profit in the new firm.
Let the New Firm Profit = 1
Combined share of Rao and Swami in the new firm = 1 −Ravi’s share of profit
= 1 −
New Ratio = Combined Share of Rao and Swami × Proportion of Rao and Swami in the combined share
4:3:1
Sacrificing Ratio = Old Ratio − New Ratio
Q13: Compute the value of goodwill on the basis of four years’ purchase of the average profits based on the last five years? The profits for the last five years were as follows:
Rs |
|
2009 |
40,000 |
2010 |
50,000 |
2011 |
60,000 |
2012 |
50,000 |
2013 |
60,000 |
Answer:
Average Profit =
Year |
Profit |
2009 |
40,000 |
2010 |
50,000 |
2011 |
60,000 |
2012 |
50,000 |
2013 |
60,000 |
Sum of 5 years profit |
2,60,000 |
Average Profit = = 52,000
Goodwill = Average Profit × Number of Year’s Purchases = 52,000 × 4 = Rs 2,08,000
Q14: Capital employed in a business is Rs. 2,00,000. The normal rate of return on capital employed is 15%. During the year 2002 the firm earned a profit of Rs. 48,000. Calculate goodwill on the basis of 3 years purchase of super profit?
Answer:
Capital Employed = Rs 2,00,000
Actual Profit = 48,000
Normal Rate of Return = 15%
Normal Profit = Capital Employed ×
= Rs 30,000
Super profit = Actual Profit − Normal Profit
= 48,000 − 30,000
= Rs 18,000
Goodwill = Super Profit × Number of Years Purchase
= 18,000 × 3
= Rs 54,000
Q15: The books of Ram and Bharat showed that the capital employed on 31.12.2002 was Rs. 5,00,000 and the profits for the last 5 years : 2002 Rs. 40,000; 2003 Rs. 50,000; 2004 Rs. 55,000; 2005 Rs. 70,000 and 2006 Rs. 85,000. Calculate the value of goodwill on the basis of 3 years purchase of the average super profits of the last 5 years assuming that the normal rate of return is 10%?
Answer:
Average Actual Profit =
Year |
Profit |
2002 |
40,000 |
2003 |
50,000 |
2004 |
55,000 |
2005 |
70,000 |
2006 |
85,000 |
Sum of 5 years profit |
3,00,000 |
Average Actual Profit = = 60,000
Normal Profit = Capital Employed ×
= Rs 50,000
Average Super Profit = Average Actual Profit – Normal Profit
= 60,000 – 50,000
= Rs 10,000
Goodwill = Average Super Profit × Number of year purchase
= 10,000 × 3
= Rs 30,000
Q16: Rajan and Rajani are partners in a firm. Their capitals were Rajan Rs. 3,00,000; Rajani Rs. 2,00,000. During the year 2002 the firm earned a profit of Rs. 1,50,000. Calculate the value of goodwill of the firm assuming that the normal rate of return is 20%?
Answer:
Rajan’s Capital |
3,00,000 |
Rajni’s Capital |
2,00,000 |
Total Capital Employed |
5,00,000 |
Normal Rate of Return = 20%
Capitalised Valued = Actual Profit ×
= 1,50,000 ×
= Rs 7,50,000
Goodwill =Capitalised Value − Capital Employed
= 7,50,000 − 5,00,000
= Rs 2,50,000
Alternative Method
NormalProfit = Capital Employed ×
= 5,00,000 ×
= Rs 1,00,000
Super profit = Actual Profit − Normal Profit
= 1,50,000 − 1,00,000
= Rs 50,000
Goodwill = Super Profit ×
= 50,000 ×
= Rs 2,50,000
Q17:A business has earned average profits of Rs. 1,00,000 during the last few years. Find out the value of goodwill by capitalisation method, given that the assets of the business are Rs. 10,00,000 and its external liabilities are Rs. 1,80,000. The normal rate of return is 10%?
Answer:
Capital Employed = Assets − External Liabilities
= 10,00,000 − 1,80,000
= Rs 8,20,000
Normal Profit = Capital Employed ×
= Rs 82,000
Super Profit = Actual Profit − Normal Profit
= 1,00,000 − 82,000
= Rs 18,000
Goodwill = Super Profit ×
= Rs 1,80,000
AlternativeMethod
Capitalised Value = Actual Profit ×
Capitalised value
= Rs 1,00,000
Goodwill = Capitalised Value − Capital Employed
= 10,00,000 − 8,20,000
= Rs 1,80,000
Q18:Verma and Sharma are partners in a firm sharing profits and losses in the ratio of 5:3. They admitted Ghosh as a new partner for 1/5 share of profits. Ghosh is to bring in Rs. 20,000 as capital and Rs. 4,000 as his share of goodwill premium. Give the necessary journal entries:
a) When the amount of goodwill is retained in the business.
b) When the amount of goodwill is fully withdrawn.
c) When 50% of the amount of goodwill is withdrawn.
d) When goodwill is paid privately.
Answer:
Journal Entries |
|||||||
S.No. |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
|||
Case (a) |
|||||||
Cash A/c |
Dr. |
24,000 |
|||||
To Ghosh’s Capital A/c |
20,000 |
||||||
To Premium for Goodwill A/c |
4,000 |
||||||
(Capital and Goodwill his share brought by Ghosh) |
|||||||
Premium for Godwill A/c |
Dr. |
4,000 |
|||||
To Verma’s Capital A/c |
2,500 |
||||||
To Sharma’s Capital A/c |
1,500 |
||||||
(Goodwill brought by Ghosh credited to Old Partners in Sacrificing ratio) |
|||||||
Case (b) |
Cash A/c |
Dr. |
24,000 |
||||
To Ghosh Capital A/c |
20,000 |
||||||
To Premium for Goodwill A/c |
4,000 |
||||||
(Capital and Goodwill brought by Ghosh for (1/5) share of profit) |
|||||||
Premium for Goodwill A/c |
Dr. |
4,000 |
|||||
To Verma’s Capital A/c |
2,500 |
||||||
To Sharma’s Capital A/c |
1,500 |
||||||
(Goodwill brought by Ghosh credited in Old Partner in Sacrificing Ratio) |
|||||||
Verma’s Capital A/c |
Dr. |
2,500 |
|||||
Sharma’s Capital A/c |
Dr. |
1,500 | |||||
To Cash A/c |
4,000 |
||||||
(Amount of Premium for Goodwill withdrawn by Old Partners) |
|||||||
Case (c) |
Cash A/c |
Dr. |
24,000 |
||||
To Ghosh’s Capital A/c |
20,000 |
||||||
To Premium for Goodwill A/c |
4,000 |
||||||
(Capital and Goodwill brought by Ghosh for (1/5) share of profit) |
|||||||
Premium for Goodwill A/c |
Dr. |
4,000 |
|||||
To Verma’s Capital A/c |
2,500 |
||||||
To Sharma’s Capital A/c |
1,500 |
||||||
(Premium for Goodwill credited to Old Partner’s Captial Account in sacrificing ratio) |
|||||||
Verma’s Capital A/c |
Dr. |
1,250 |
|||||
Sharma’s Capital A/c |
750 |
||||||
To Cash A/c |
2,000 |
||||||
(Half of the amount of premium for goodwill withdrawn by Old partners) |
|||||||
Case (d) |
No entry: Goodwill was not brought in to firm |
||||||
Q19: A and B are partners in a firm sharing profits and losses in the ratio of 3:2. They decide to admit C into partnership with 1/4 share in profits. C will bring in Rs. 30,000 for capital and the requisite amount of goodwill premium in cash. The goodwill of the firm is valued at Rs, 20,000. The new profit sharing ratio is 2:1:1. A and B withdraw their share of goodwill. Give necessary journal entries?
Answer:
Journal Entries |
||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
||
Cash |
Dr. |
35,000 |
||||
To C’s |
30,000 |
|||||
To |
5,000 |
|||||
(Amount |
||||||
Premium |
Dr. |
5,000 |
||||
To A’s |
2,000 |
|||||
To B’s |
3,000 |
|||||
(C’s Sacrificing |
||||||
A’s |
Dr. |
2,000 |
||||
B’s |
Dr. |
3,000 |
||||
To Cash |
5,000 |
|||||
(Share |
||||||
Sacrificing Ratio = Old Ratio − New Ratio
Goodwill of the firm = Rs 20,000
C’s share of Goodwill =
A will receive
Or
B will receive
Or
Q20: Arti and Bharti are partners in a firm sharing profits in 3:2 ratio, They admitted Sarthi for 1/4 share in the profits of the firm. Sarthi brings Rs. 50,000 for his capital and Rs. 10,000 for his 1/4 share of goodwill. Goodwill already appears in the books of Arti and Bharti at Rs. 5,000. the new profit sharing ratio between Arti, Bharti and Sarthi will be 2:1:1. Record the necessary journal entries in the books of the new firm?
Answer:
Journal Entries |
||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
||
Arti’s Capital |
Dr. |
3,000 |
||||
Bharti’s Capital |
Dr. |
2,000 |
||||
To |
5,000 |
|||||
(Goodwill |
||||||
Cash |
Dr. |
60,000 |
||||
To Sarthi’s Capital A/c |
50,000 |
|||||
To |
10,000 |
|||||
(Amount |
||||||
Premium |
Dr. |
10,000 |
||||
To Arti’s Capital A/c |
4,000 |
|||||
To Bharti’s Capital A/c |
6,000 |
|||||
(Premium |
||||||
Sarthi admitted for share in new firm
Sacrificing Ratio = Old Ratio − New Ratio
Arti will receive =
Bharti will receive =
Q21: X and Y are partners in a firm sharing profits and losses in 4:3 ratio. They admitted Z for 1/8 share. Z brought Rs. 20,000 for his capital and Rs. 7,000 for his 1/8 share of goodwill. Subsequently X, Y and Z decided to show goodwill in their books at
Rs. 40,000. Show necessary journal entries in the books of X, Y and Z?
Answer:
Journal Entries |
|||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
|||
Cash |
Dr. |
27,000 |
|||||
To Z’s |
20,000 |
||||||
To Premium |
7,000 |
||||||
(Amount brought |
|||||||
Premium |
Dr. |
7,000 |
|||||
To X’s |
4,000 |
||||||
To Y’s |
3,000 |
||||||
(Premium |
|||||||
Goodwill can be Here no |
|||||||
Q22: Aditya and Balan are partners sharing profits and losses in 3:2 ratio. They admitted Christopher for 1/4 share in the profits. The new profit sharing ratio agreed was 2:1:1. Christopher brought Rs. 50,000 for his capital. His share of goodwill was agreed to at Rs. 15,000. Christopher could bring only Rs. 10,000 out of his share of goodwill. Record necessary journal entries in the books of the firm?
Answer:
Journal Entries |
||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
||
Cash |
Dr. |
60,000 |
||||
To |
50,000 |
|||||
To |
10,000 |
|||||
(Amount Christopher) |
||||||
Premium |
Dr. |
10,000 |
||||
Christopher’s |
Dr. |
5,000 |
||||
To Adiya’s Capital A/c |
6,000 |
|||||
To Balam’s Capital A/c |
9,000 |
|||||
(Goodwill Sacrificing |
||||||
Sacrificing Ratio = Old Ratio − New Ratio
Q23: Amar and Samar were partners in a firm sharing profits and losses in 3:1 ratio. They admitted Kanwar for 1/4 share of profits. Kanwar could not bring his share of goodwill premium in cash. The Goodwill of the firm was valued at Rs. 80,000 on Kanwar’s admission. Record necessary journal entry for goodwill on Kanwar’s admission.
Answer:
Amar |
: |
Samar |
|
Old Ratio |
3 |
: |
1 |
Kanwar admitted for 1/4 share of profit.
Journal Entries |
||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
||
Kanwar’s Capital |
Dr. |
20,000 |
||||
To Amar’s Capital A/c |
15,000 |
|||||
To |
5,000 |
|||||
(Kanwar’s share of goodwill charged from his capital Amar and Kanwar in sacrificing ratio) |
||||||
New Firm’s Goodwill = Rs 80,000
Kanwar’s Share of Goodwill = 80,000 × (1/4) = 20,000
Kanwar’s Goodwill will be taken by Amar and Samar in their sacrificing ratio here.
Sacrificing Ratio will be equal to old ratio because new and sacrificing ratio
is not given,
if sacrificing and new ratio is not given it is assumed that old partners sacrificed in their old ratio.
Q24: Mohan Lal and Sohan Lal were partners in a firm sharing profits and losses in 3:2 ratio. They admitted Ram Lal for 1/4 share on 1.1.2003. It was agreed that goodwill of the firm will be valued at 3 years purchase of the average profits of last 4 years which were Rs. 50,000
for 2003, Rs. 60,000 for 2004, Rs. 90,000 for 2005 and Rs. 70,000 for 2006. Ram Lal did not bring his share of goodwill premium in cash. Record the necessary journal entries in the books of the firm on Ram Lal’s admission when
a) Goodwill already appears in the books at Rs. 2,02,500.
b) Goodwill appears in the books at Rs. 2,500.
c) Goodwill appears in the books at Rs. 2,05,000.
Answer:
Year |
Profit |
2003 |
50,000 |
2004 |
60,000 |
2005 |
90,000 |
2006 |
70,000 |
Sum of 4 years profit |
2,70,000 |
Average Profit = = Rs 67,500
Goodwill = Average Profit × No. of Years Purchases = 67,500 × 3 = 2,02,500
Ram Lal entered into the firm for 1/4 share of Profit.
Ram Lal’s share of goodwill = 2,02, 500 × (1/4) = Rs 50,625
Here sacrificing ratio of Mohan Lal and Sohan Lal will be equal to old ratio because new and sacrificing ratio is not given.
Mohan Lal will get = Ram Lal’s Share of Goodwill × (3/5) = 50,625 × (3/5) = 10,125 × 3 = Rs 30,375Sohan Lal will = Ramlal Share of Goodwill × (1/5) = 50,625 × (1/5) = Rs 10,125 × 2 = Rs 20,250
Case (a)
Journal Entries |
||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
||
Mohan Lal’s Capital A/c |
Dr. |
1,21,500 |
||||
Sohan Lal’s Capital A/c |
Dr. |
81,000 |
||||
To Goodwill A/c |
2,02,500 |
|||||
(Goodwill appeared in the old firm written off) |
||||||
Ramlal’s Capital A/c |
Dr. |
50,625 |
||||
To Mohan Lal’s Capital A/c |
30,375 |
|||||
To Sohan Lal’s Capital A/c |
20,250 |
|||||
(Ram Lal’s Shares of Goodwill charged from his account and Distrbuted between in Mohan Lal and Sohan Lal in Sacrificing Ratio) |
||||||
Case (b)
Journal Entries |
||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
||
Mohan Lal’s Capital A/c |
Dr. |
1,500 |
||||
Sohan Lal’s Capital A/c |
Dr. |
1,000 |
||||
To Goodwill A/c |
2,500 |
|||||
(Goodwill already appeared in the books of firm written off in old ratio) |
||||||
Ramlal’s Capital A/c |
Dr. |
50,625 |
||||
To Mohan Lal’s Capital A/c |
30,375 |
|||||
To Sohan Lal’s Capital A/c |
20,250 |
|||||
(Ram Lal’s Shares of Goodwill charged from his capital by Mohan Lal and Sohan Lal in sacrificing ratio) |
||||||
Case (c)
Journal Entries |
|||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
|
Mohan |
Dr. |
1,23,000 |
|||
Sohan |
Dr. |
82,000 |
|||
To Ram |
2,05,000 |
||||
(Goodwill |
|||||
Ramlal’s |
Dr. |
50,625 |
|||
To |
30,375 |
||||
To |
20,250 |
||||
(Ram by |
|||||
Q25:Rajesh and Mukesh are equal partners in a firm. They admit Hari into partnership and the new profit sharing ratio between Rajesh, Mukesh and Hari is 4:3:2. On Hari’s admission goodwill of the firm is valued at Rs 36,000. Hari is unable to bring his share of goodwill premium in cash. Rajesh, Mukesh and Hari decided not to show goodwill in their balance sheet. Record necessary journal entries for the treatment of goodwill on Hari’s admission.
Answer:
Books of Rajesh, Mukesh and Hari Journal
|
|||||
Date |
Particulars |
L.F. |
Amount Rs |
Amount Rs |
|
|
Hari’s Capital A/c |
Dr. |
|
8,000 |
|
|
To Rajesh’s Capital A/c |
|
|
|
2,000 |
|
To Mukesh’s Capital A/c |
|
|
|
6,000 |
|
(Adjustment of Hari’s share of goodwill) |
|
|
|
|
|
|
|
|
|
Working Notes:
1) Goodwill of a firm = 36,000
Hari’s share in goodwill
= Goodwill of firm × admitting Partner Share
2) Sacrificing Ratio = Old Ratio − New Ratio
Sacrificing Ratio between Rajesh and Mukesh 1:3.
Q26: Amar and Akbar are equal partners in a firm. They admitted Anthony as a new partner and the new profit sharing ratio is 4:3:2. Anthony could not bring this share of goodwill Rs 45,000 in cash. It is decided to do adjustment for goodwill without opening goodwill account. Pass the necessary journal entry for the treatment of goodwill?
Answer:
Books of Amar, Akbar and Anthony Journal
|
|||||
Date |
Particulars |
L.F. |
Amount Rs |
Amount Rs |
|
|
Anthony’s Capital A/c |
Dr. |
|
45,000 |
|
|
To Amar’s |
|
|
|
11,250 |
|
To Akbar’s Capital A/c |
|
|
|
33,750 |
|
(Adjustment of Anthony’s share of Amar |
|
|
|
|
|
|
|
|
|
Working Notes:
1) Sacrificing Ratio = Old Ratio − New Ratio
Sacrificing Ratio between Amar and Akbar = 1:3.
Q27: Given below is the Balance Sheet of A and B, who are carrying on partnership business on 31.12.2006. A and B share profits and losses in the ratio of 2:1.
Balance Sheet of A and B as on December 31, 2006
|
|||||
Liabilites |
Amount (Rs) |
Assets |
Amount (Rs) |
||
Bills |
|
10,000 |
Cash |
10,000 |
|
Creditors |
|
58,000 |
Cash |
40,000 |
|
Outstanding |
|
2,000 |
Sundry |
60,000 |
|
Expenses |
|
|
Stock |
40,000 |
|
Capitals: |
|
|
Plant |
1,00,000 |
|
|
A |
1,80,000 |
|
Buildings |
1,50,000 |
|
B |
1,50,000 |
3,30,000 |
|
|
|
|
|
4,00,000 |
|
4,00,000 |
|
|
|
|
|
|
C is admitted as a partner on the date of the balance sheet on the following terms:
(i C will bring in Rs 1,00,000 as his capital and Rs 60,000 as his share of goodwill for 1/4 share in the profits.
(ii) Plant is to be appreciated to Rs 1,20,000 and the value of buildings is to be appreciated by 10%.
(iii) Stock is found over valued by Rs 4,000.
(iv) Aprovision for bad and doubtful debts is to be created at 5% of debtors.
(v) Creditors were unrecorded to the extent of Rs 1,000.
Pass the necessary journal entries, prepare the revaluation account and partners’ capital accounts, and show the Balance Sheet after the admission of C.
Answer:
Books of A, B Journal
|
|||||||
Date |
Particulars |
L.F. |
Amount Rs |
Amount Rs |
|||
2006 |
|||||||
Dec 31 |
Bank A/c |
Dr. |
1,60,000 |
||||
To C’s Capital A/c |
1,00,000 |
||||||
To Premium for Goodwill A/c |
60,000 |
||||||
(Capital and premium for goodwill |
|||||||
Premium for Goodwill A/c |
Dr. |
60,000 |
|||||
To A’s Capital A/c |
40,000 |
||||||
To B’s Capital A/c |
20,000 |
||||||
(Premium for Goodwill brought by account in their sacrificing |
|||||||
Plant A/c |
Dr. |
20,000 |
|||||
Building A/c |
Dr. |
15,000 |
|||||
To Revaluation A/c |
35,000 |
||||||
(Value of assets increased) |
|||||||
Revaluation A/c |
Dr. |
8,000 |
|||||
To Stock |
4,000 |
||||||
To Provision for Doubtful Debts A/c |
3,000 |
||||||
To Creditors A/c (Unrecorded) |
1,000 |
||||||
(Assets and liabilities revalued) |
|||||||
Revaluation A/c |
Dr. |
27,000 |
|||||
To A’s Capital A/c |
18,000 |
||||||
To B’s Capital A/c |
9,000 |
||||||
(Profit on revaluation |
|||||||
Revaluation
|
||||||
Dr. |
Cr. |
|||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|||
Stock |
4,000 |
Plant |
20,000 |
|||
Provision for Doubtful Debts |
3,000 |
Building |
15,000 |
|||
Creditors (Unrecorded) |
1,000 |
|||||
Profit transferred to |
||||||
A’s Capital |
18,000 |
|||||
B’s Capital |
9,000 |
27,000 |
||||
35,000 |
35,000 |
|||||
Partners’ |
||||||||
Dr. |
Cr. |
|||||||
Particulars |
A |
B |
C |
Particulars |
A |
B |
C |
|
Balance c/d |
2,38,000 |
1,79,000 |
1,00,000 |
Balance b/d |
1,80,000 |
1,50,000 |
||
Bank |
1,00,000 |
|||||||
Premium for Goodwill |
40,000 |
20,000 |
||||||
Revaluation |
18,000 |
9,000 |
||||||
2,38,000 |
1,79,000 |
1,00,000 |
2,38,000 |
1,79,000 |
1,00,000 |
|||
Balance
|
|||||||
Liabilities |
Amount (Rs) |
Assets |
Amount (Rs) |
||||
Bills Payable |
10,000 |
Cash in Hand |
10,000 |
||||
Creditors |
59,000 |
Cash at Bank |
2,00,000 |
||||
Outstanding |
2,000 |
Sundry |
60,000 |
||||
Capital: |
Less: |
3,000 |
57,000 |
||||
A |
2,38,000 |
Stock |
36,000 |
||||
B |
1,79,000 |
Plant |
1,20,000 |
||||
C |
1,00,000 |
5,17,000 |
Building |
1,65,000 |
|||
|
5,88,000 |
|
|
5,88,000 |
|||
|
|
|
|
|
|||
Working Note:
1) Sacrificing ratio = Old Ratio − New Ratio
Sacrificing ratio between A and B = 2:1.
Q28: Leela and Meeta were partners in a firm sharing profits and losses in the ratio of 5:3. On Is Jan. 2007 they admitted Om as a new partner. On the date of Om’s admission the balance sheet of Leela and Meeta showed a balance of Rs 16,000 in general reserve and Rs 24,000 (Cr) in Profit and Loss Account. Record necessary journal entries for the treatment of these items on Om’s admission. The new profit sharing ratio between Leela, Meeta and Om was 5:3:2.
Answer:
Books of Leela, Meeta and Om Journal
|
||||||
Date |
Particulars |
L.F. |
Amount Rs |
Amount Rs |
||
2007 |
|
|
|
|
|
|
Jan 1 |
General Reserve A/c |
Dr. |
|
16,000 |
|
|
|
Profit and Loss A/c |
Dr. |
|
24,000 |
|
|
|
|
To Leela’s Capital A/c |
|
|
|
25,000 |
|
|
To Meeta’s Capital A/c |
|
|
|
15,000 |
|
(General reserve and balance in partners’ capital account in |
|
|
|
||
|
|
|
|
|
Q29: Amit and Viney are partners in a firm sharing profits and losses in 3:1 ratio. On 1.1.2007 they admitted Ranjan as a partner. On Ranjan’s admission the profit and loss account of Amit and Viney showed a debit balance of Rs 40,000. Record necessary journal entry for the treatment of the same.
Answer:
Books of Amit, Viney and Ranjan Journal
|
||||||
Date |
Particulars |
L.F. |
Amount Rs |
Amount Rs |
||
2007 |
|
|
|
|
|
|
Jan 1 |
Amit’s |
Dr. |
|
30,000 |
|
|
|
Viney’s |
Dr. |
|
10,000 |
|
|
|
|
To Profit and Loss A/c |
|
|
|
40,000 |
|
(Debit Balance in Profit and Loss |
|
|
|
|
|
|
|
|
|
|
|
|
Q30: A and B share profits in the proportions of 3/4 and 1/4. Their Balance Sheet on Dec. 31, 2006 was as follows:
Balance Sheet of A and B as on December 31, 2006
|
||||
Liabilites |
Amount (Rs) |
Assets |
Amount (Rs) |
|
Sundry creditors |
41,500 |
Cash at Bank |
26,500 |
|
Reserve fund |
4,000 |
Bills Receivable |
3,000 |
|
Capital Accounts |
Debtors |
16,000 |
||
A |
30,000 |
Stock |
20,000 |
|
B |
16,000 |
Fixtures |
1,000 |
|
Land & Building |
25,000 |
|||
91,500 |
91,500 |
|||
On Jan. 1,2007, C was admitted into partnership on the following terms:
(a) That C pays Rs 10,000 as his capital.
(b) That C pays Rs 5,000 for goodwill. Half of this sum is to be withdrawn by A and B.
(c) That stock and fixtures be reduced by 10% and a 5%, provision for doubtful debts be created on Sundry Debtors and Bills Receivable.
(d) That the value of land and buildings be appreciated by 20%.
(e) There being a claim against the firm for damages, a liability to the extent of Rs 1,000 should be created.
(f) An item of Rs 650 included in sundry creditors is not likely to be claimed and hence should be written back.
Record the above transactions (journal entries) in the books of the firm assuming that the profit sharing ratio between A and B has not changed. Prepare the new Balance Sheet on the admission of C.
Answer:
Books of A, B and C Journal
|
|||||||
Date |
Particulars |
L.F. |
Amount Rs |
Amount Rs |
|||
2007 |
|
|
|
|
|
||
Jan. 01 |
Bank A/c |
Dr. |
|
15,000 |
|
||
|
|
To C’s Capital A/c |
|
|
|
10,000 |
|
|
|
To Premium for Goodwill A/c |
|
|
|
5,000 |
|
|
(Capital and Premium for goodwill brought by C for 1/5 th share) |
|
|
|
|||
|
|
|
|
|
|
|
|
Jan. 01 |
Premium for Goodwill A/c |
|
|
5,000 |
|
||
|
|
To A’s Capital A/c |
|
|
|
3,750 |
|
|
|
To B’s Capital A/c |
|
|
|
1,250 |
|
|
(Amount of goodwill brought by C is transferred to old partners’ capital account in their sacrificing ratio, 3:1) |
|
|
|
|
||
|
|
|
|
|
|
|
|
Jan. 01 |
A’s Capital A/c |
Dr. |
|
1,875 |
|
||
|
B’s Capital A/c |
Dr. |
|
625 |
|
||
|
|
To Bank A/c |
|
|
|
2,500 |
|
|
(Half of amount withdrawn by old partners) |
|
|
|
|
||
|
|
|
|
|
|
|
|
Jan. 01 |
Revaluation A/c |
Dr. |
|
4,050 |
|
||
|
|
To Stock A/c |
|
|
|
2,000 |
|
|
|
To Fixture A/c |
|
|
|
100 |
|
|
|
To Provision for doubtful Debts on Debtors A/c |
|
|
|
800 |
|
|
|
To provision for doubtful Debts on Bills Receivable A/c |
|
|
|
150 |
|
|
|
To Claim for Damages A/c |
|
|
|
1,000 |
|
|
(Assets and liabilities are revalued) |
|
|
|
|
||
|
|
|
|
|
|
|
|
Jan. 01 |
Land and Building A/c |
Dr. |
|
5,000 |
|
||
|
Sundry Creditors A/c |
|
|
650 |
|
||
|
|
To Revaluation A/c |
|
|
|
5,650 |
|
|
(Asset and liability are revalued) |
|
|
|
|
||
|
|
|
|
|
|
|
|
Jan. 01 |
Revaluation A/c |
Dr. |
|
1,600 |
|
||
|
|
To A’s Capital A/c |
|
|
|
1,200 |
|
|
|
To B’s Capital A/c |
|
|
|
400 |
|
|
(Profit on Revaluation transferred to old partners’ capital) |
|
|
|
|
||
|
|
|
|
|
|
|
|
Jan. 01 |
Reserve Fund A/c |
Dr. |
|
4,000 |
|
||
|
|
To A’s Capital A/c |
|
|
|
3,000 |
|
|
|
To B’s Capital A/c |
|
|
|
1,000 |
|
|
(Reserve Fund distributed among old partners)
|
|
|
|
|
||
Balance Sheet as on January 01, 2007
|
||||||
Liabilities |
Amount (Rs) |
Assets |
Amount (Rs) |
|||
Sundry Creditors |
|
40,850 |
Cash at Bank |
39,000 |
||
Claim for Damages |
|
1,000 |
Bills Receivable |
3,000 |
|
|
|
A |
36,075 |
|
Less: Provision |
150 |
2,850 |
|
B |
18,025 |
|
Debtors |
16,000 |
|
|
C |
10,000 |
64,100 |
Less: Provision |
800 |
15,200 |
|
|
|
|
Stock |
18,000 |
|
|
|
|
|
Fixtures |
900 |
|
|
|
|
|
Land and Building |
30,000 |
|
|
|
|
1,05,950 |
|
1,05,950 |
|
|
|
|
|
|
|
Working Note:
1)
Partners’ Capital Account |
||||||||
Dr. |
Cr. |
|||||||
Particulars |
A |
B |
C |
Particulars |
A |
B |
C |
|
Bank |
1,875 |
625 |
|
Balance b/d |
30,000 |
16,000 |
|
|
Balance c/d |
36,075 |
18,025 |
10,000 |
Bank |
|
|
10,000 |
|
|
|
|
|
Premium for Goodwill |
3,750 |
1,250 |
|
|
|
|
|
|
Revaluation |
1,200 |
400 |
|
|
|
|
|
|
Reserve Fund |
3,000 |
1,000 |
|
|
|
37,950 |
18,650 |
10,000 |
|
37,950 |
18,650 |
10,000 |
|
|
|
|
|
|
|
|
|
|
2)
Bank Account |
||||
Dr. |
Cr. |
|||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|
Balance b/d |
26,500 |
A’s Capital A/c |
1,875 |
|
C’s Capital A/c |
10,000 |
B’s Capital A/c |
625 |
|
Premium for Goodwill |
5,000 |
Balance c/d |
39,000 |
|
|
41,500 |
|
41,500 |
|
|
|
|
|
|
3)Sacrificing ratio = Old Ratio − New Ratio
Note: Assuming that ratio between A and B has not change hence sacrificing ratio should be same as old ratio.
Q31: A and B are partners sharing profits and losses in the ratio of 3:1. On Ist Jan. 2007 they admitted C as a new partner for 1/4 share in the profits of the firm. C brings Rs 20,000 as for his 1/4 share in the profits of the firm. The capitals of A and B after all adjustments in respect of goodwill, revaluation of assets and liabilities, etc. has been worked out at Rs 50,000 for A and Rs 12,000 for B. It is agreed that partner’s capitals will be according to new profit sharing ratio. Calculate the new capitals of A and B and pass the necessary journal entries assuming that A and B brought in or withdrew the necessary cash as the case may be for making their capitals in proportion to their profit sharing ratio?
Answer:
Books of A, B Journal
|
||||||
Date |
Particulars |
L.F. |
Amount Rs |
Amount Rs |
||
2007 |
||||||
Jan. 01 |
A’s Capital A/c |
Dr. |
5,000 |
|||
To Cash A/c |
5,000 |
|||||
(Excess capital withdrawn by A) |
||||||
Cash A/c |
Dr. |
3,000 |
||||
To B’s Capital A/c |
3,000 |
|||||
(Capital brought in by B to make |
||||||
1) Calculation of New Profit sharing Ratio
New Profit sharing ratio of A, B and C will be 9:3:4
2) New Capital of A and B.
C bring Rs 20,000 for 1/4th share of profit in the new firm.
Thus, total capital of firm on the basis of C’s share=
Thus, B’s will bring 15,000 − 12,000 = 3,000
Q32: Pinky, Qumar and Roopa partners in a firm sharing profits and losses in the ratio of 3:2:1. S is admitted as a new partner for 1/4 share in the profits of the firm, whichs he gets 1/8 from Pinky, and 1/16 each from Qmar and Roopa. The total capital of the new firm after Seema’s admission will be Rs 2,40,000. Seema is required to bring in cash equal to 1/4 of the total capital of the new firm. The capitals of the old partners also have to be adjusted in proportion of their profit sharing ratio. The capitals of Pinky, Qumar and Roopa after all adjustments in respect of goodwill and revaluation of assets and liabilities have been made are Pinky Rs 80,000, Qumar Rs 30,000 and Roopa Rs 20,000. Calculate the capitals of all the partners and record the necessary journal entries for doing adjustments in respect of capitals according to the agreement between the partners?
Answer:
1) Calculation of new profit sharing Ratio = Old Ratio − Sacrificing Ratio
New profit sharing ratio between Pinky, Qumar, Roopa and Seema
2) Required capital of all partners in the new firm
3) Amount to be brought by each partner
Pinky = 90,000 − 80,000 = 10,000
Qumar = 65,000 − 30,000 = 35,000
Roopa = 25,000 − 20,000 = 5,000
Seema = 2,40,000 =60,000
Books of Pinky, Qumar, Roopa and Seema Journal
|
||||||
Date |
Particularss |
L.F. |
Amount Rs |
Amount Rs |
||
Bank A/c |
Dr. |
60,000 |
||||
To Seema Capital A/c |
60,000 |
|||||
(Seema |
||||||
Bank A/c |
Dr. |
50,000 |
||||
To Pinky’s Capital A/c |
10,000 |
|||||
To Qumar’s Capital A/c |
35,000 |
|||||
To Roopa’s Capital A/c |
5,000 |
|||||
(Amount brought by Pinky, Qumar and Roopa to make capital equal to their proportion) |
||||||
Q33: The following was the Balance Sheet of Arun, Bablu and Chetan sharing profits and losses in the ratio of respectively.
Liabilites |
Amount (Rs) |
Assets |
Amount (Rs) |
||
Creditors |
9,000 |
Land and Buildings |
24,000 |
||
Bills Payable |
3,000 |
Furniture |
3,500 |
||
Capital Accounts |
Stock |
14,000 |
|||
Arun |
19,000 |
Debtors |
12,600 |
||
Bablu |
16,000 |
Cash |
900 |
||
Chetan |
8,000 |
43,000 |
|||
|
|
55,000 |
|
55,000 |
|
|
|
|
|
|
They agreed to take Deepak into partnership and give him a share of 1/8 on the following terms:
(a) that Deepak should bring in Rs 4,200 as goodwill and Rs 7,000 as his Capital
(b) that furniture be depreciated by 12%
(c) that stock be depreciated by 10%
(d) that a Reserve of 5% be created for doubtful debts
(e) that the value of land and buildings having appreciated be brought upto Rs 31,000
(f) that after making the adjustments the capital accounts of the old partners (who continue to share in the same proportion as before) be adjusted on the basis of the proportion of Deepak’s Capital to his share in the business, i.e., actual cash to be paid off to, or brought in by the old partners as the case may be.
Prepare Cash Account, Profit and Loss Adjustment Account (Revaluation Account) and the Opening Balance Sheet of the new firm.
Answer:
Books of Arun, Bablu, Chetan and Deepak Profit and Loss Adjustment Account (Revaluation Account) |
||||||
Dr. |
Cr. |
|||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|||
Furniture |
420 |
Land and Buildings |
7,000 |
|||
Stock |
1,400 |
|||||
Reserve for Doubtful Debts |
630 |
|||||
Profit on revaluation |
||||||
Profit transferred to |
||||||
Arun’s Capital |
1,950 |
|||||
Bablu’s Capital |
1,625 |
|||||
Chetan’s Capital |
975 |
4,550 |
||||
7,000 |
7,000 |
|||||
Cash Account |
||||
Dr. |
Cr. |
|||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|
Balance b/d |
900 |
Arun’s Capital |
1,750 |
|
Chetan’s Capital |
625 |
Bablu’s Capital |
1,625 |
|
Deepak’s Capital |
7,000 |
Balance c/d |
9,350 |
|
Premium for Goodwill |
4,200 |
|||
12,725 |
12,725 |
|||
Balance Sheet |
||||||
Liabilities |
Amount (Rs) |
Assets |
Amount (Rs) |
|||
Creditors |
9,000 |
Land and Buildings |
31,000 |
|||
Bills Payable |
3,000 |
Furniture |
3,080 |
|||
Capital Account |
Stock |
12,600 |
||||
Arun |
21,000 |
Debtor |
12,600 |
|||
Bablu |
17,500 |
Less: Reserve for Doubtful Debt |
630 |
11,970 |
||
Chetan |
10,500 |
Cash |
9,350 |
|||
Deepak |
7,000 |
56,000 |
||||
|
68,000 |
|
|
68,000 |
||
|
|
|
|
|
Working Note:
1)
Partner’s Capital Account |
|||||||||
Dr. |
Cr. |
||||||||
Particulars |
Arun |
Bablu |
Chetan |
Deepak |
Particulars |
Arun |
Bablu |
Chetan |
Deepak |
Bank |
1,750 |
1,625 |
Balance b/d |
19,000 |
16,000 |
8,000 |
|||
Balance c/d |
21,000 |
17,500 |
10,500 |
7,000 |
Cash A/c |
7,000 |
|||
Premium for goodwill |
1,800 |
1,500 |
900 |
||||||
Revaluation |
1,950 |
1,625 |
975 |
||||||
Bank |
625 |
||||||||
22,750 |
19,125 |
10,500 |
7,000 |
22,750 |
19,125 |
10,500 |
7,000 |
||
2)Calculation of New Profit Sharing Ratio
New Profit sharing ratio of Arun, Bablu, Chetan and Deepak
= 42:35:21:14 or 6:5:3:2
3)Calculation of capital of Arun, Bablu, and Chetan in the new firm
Deepak bring Rs 7,000 for th share of profit.
Hence total capital of the new firm =
Q34: Azad and Babli are partners in a firm sharing profits and losses in the ratio of 2:1. Chintan is admitted into the firm with 1/4 share in profits. Chintan will bring in Rs 30,000 as his capital and the capitals of Azad and Babli are to be adjusted in the profit sharing ratio. The Balance Sheet of Azad and Babli as on December 31, 2006 (before Chintan’s admission) was as follows:
Balance Sheet of A and B as on 31.12.2006 |
|||||
Liabilites |
Amount (Rs) |
Assets |
Amount (Rs) |
||
Creditors |
8,000 |
Cash in hand |
2,000 |
||
Bills payable |
4,000 |
Cash at bank |
10,000 |
||
General reserve |
6,000 |
Sundry debtors |
8,000 |
||
Capital accounts: |
Stock |
10,000 |
|||
Azad |
50,000 |
Funiture |
5,000 |
||
Babli |
32,000 |
82,000 |
Machinery |
25,000 |
|
Buildings |
40,000 |
||||
1,00,000 |
1,00,000 |
||||
It was agreed that:
i) Chintan will bring in Rs 12,000 as his share of goodwill premium.
ii) Buildings were valued at Rs 45,000 and Machinery at Rs 23,000.
iii) A provision for doubtful debts is to be created @ 6% on debtors.
iv) The capital accounts of Azad and Babli are to be adjusted by opening current accounts.
Record necessary journal entries, show necessary ledger accounts and prepare the Balance Sheet after admission.
Answer:
Books of Azad, Babli and Chintan Journal |
||||||
Date |
Particulars |
L.F. |
Amount Rs |
Amount Rs |
||
2006 |
|
|
|
|
|
|
Dec 31 |
Bank A/c |
Dr. |
|
42,000 |
|
|
|
|
To Chintan’s Capital A/c |
|
|
|
30,000 |
|
|
To Premium for Goodwill A/c |
|
|
|
12,000 |
|
(Chintan brought Capital and Premium for Goodwill for 1/4 share of profit) |
|
|
|
||
|
|
|
|
|
|
|
|
Premium for Goodwill A/c |
Dr. |
|
12,000 |
|
|
|
|
To Azad’s Capital A/c |
|
|
|
8,000 |
|
|
To Babli’s Capital A/c |
|
|
|
4,000 |
|
(Goodwill brought by Chintan transferred to old partners capital account in their sacrificing ratio, 2:1) |
|
|
|
||
|
|
|
|
|
|
|
|
General Reserve A/c |
Dr. |
|
6,000 |
|
|
|
|
To Azad’s Capital A/c |
|
|
|
4,000 |
|
|
To Babli’s Capital A/c |
|
|
|
2,000 |
|
(General reserve distributed between old partners) |
|
|
|
||
|
|
|
|
|
|
|
|
Building A/c |
Dr. |
|
5,000 |
|
|
|
|
To Revaluation A/c |
|
|
|
5,000 |
|
(Increase in value of Building adjusted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation A/c |
Dr. |
|
2,480 |
|
|
|
|
To Machinery A/c |
|
|
|
2,000 |
|
|
To Provision for Doubtful Debt |
|
|
|
480 |
|
(Decrease in value of machinery adjusted and Provision for Doubtful Debt created) |
|
|
|
||
|
|
|
|
|
|
|
|
Revaluation A/c |
Dr. |
|
2,520 |
|
|
|
|
To Azad is Capital A/c |
|
|
|
1,680 |
|
|
To Babli’s Capital A/c |
|
|
|
840 |
|
(Profit on revaluation transferred to Azad and Babli’s Capital Account) |
|
|
|
||
|
|
|
|
|
|
|
|
Azad’s Capital A/c |
Dr. |
|
3,680 |
|
|
To Azad’s Current A/c | 3,680 | |||||
(Excess of Capital transferred to current account) | ||||||
|
Babli’s Capital A/c |
Dr. |
|
8,840 |
|
|
|
|
To Babli’s Current A/c |
|
|
|
8,840 |
|
(Excess of Capital transferred to current account) |
|
|
|
||
|
|
|
|
|
Revaluation Account |
|||||||
Dr. |
Cr. |
||||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
||||
To Machinery |
2,000 |
Building |
5,000 |
||||
To Provision for Doubtful Debt |
480 |
|
|
||||
To Profit transferred to |
|
|
|
||||
|
Azad’s Capital |
1,680 |
|
|
|
||
|
Babli’s Capital |
840 |
2,520 |
|
|
||
|
5,000 |
|
5,000 |
||||
|
|
|
|
||||
Partner’s Capital Account |
||||||||
Dr. |
Cr. |
|||||||
Particulars |
Azad |
Babli |
Chintan |
Particulars |
Azad |
Babli |
Chintan |
|
Current A/c |
3,680 |
8,840 |
|
Balance b/d |
50,000 |
32,000 |
|
|
Balance c/d |
60,000 |
30,000 |
30,000 |
Bank |
|
|
30,000 |
|
|
|
|
|
Premium for Goodwill |
8,000 |
4,000 |
|
|
|
|
|
|
General Reserve |
4,000 |
2,000 |
|
|
|
|
|
|
Revaluation |
1,680 |
840 |
|
|
|
63680 |
38,840 |
30,000 |
|
63680 |
38,840 |
30,000 |
|
|
|
|
|
|
|
|
|
|
Balance Sheet as on December 31, 2006 |
|||||||
Liabilities |
Amount (Rs) |
Assets |
Amount (Rs) |
||||
Creditors |
8,000 |
Cash in Hand |
|
2,000 |
|||
Bills Payable |
4,000 |
Cash at Bank |
|
52,000 |
|||
Current Accounts: |
|
Sundry Debtors |
8,000 |
|
|||
|
Azad |
3,680 |
|
Less: Provision for Doubtful debt |
480 |
7,520 |
|
|
Babli |
8,840 |
12,520 |
Stock |
|
10,000 |
|
Capital Accounts: |
|
Furniture |
|
5,000 |
|||
|
Azad |
60,000 |
|
Machinery |
|
23,000 |
|
|
Babli |
30,000 |
|
Building |
|
45,000 |
|
|
Chintan |
30,000 |
1,20,000 |
|
|
|
|
|
1,44,520 |
|
|
1,44,520 |
|||
|
|
|
|
|
|||
Working Note:
1) Calculation of New Profit Sharing Ratio
New Profit sharing ratio of Azad, Babli and Chintan
2) New Capital of Azad, and Babli
Chintan bring Rs 30,000 for share of profit. Hence total capital of a firm = 30,000× =1,20,000
Azad’s Capital =
Babli’s Capital =
Q35: Ashish and Dutta were partners in a firm sharing profits in 3:2 ratio . On Jan. 01, 2007 they admitted Vimal for 1/5 share in the profits. The Balance Sheet of Ashish and Dutta as on Jan. 01, 2007 was as follows:
Balance Sheet of A and B as on 1.1.2007
|
||||
Liabilites |
Amount Rs |
Assets |
Amount Rs |
|
Creditors |
15,000 |
Land |
35,000 |
|
Bills |
10,000 |
Plant |
45,000 |
|
Ashish Capital |
80,000 |
Debtors |
22,000 |
|
Dutta’s Capital |
35,000 |
Less : Provision |
2,000 |
20,000 |
|
|
Stock |
35,000 |
|
|
|
Cash |
5,000 |
|
|
1,40,000 |
|
1,40,000 |
|
|
|
|
|
It wasagreed that:
i) The value of Land and Building be increased by Rs 15,000.
ii) The value of plant be increased by 10,000.
iii) Goodwill of the firm be valued at Rs 20,000.
iv) Vimal to bring in capital to the extent of 1/5th of the total capital of the new firm.
Record the necessary journal entries and prepare the Balance Sheet of the firm after Vimal’s admission.
Answer:
Books of Ashish, Journal
|
||||||
Date |
Particularss |
L.F. |
Amount Rs |
Amount Rs |
||
2007 |
||||||
Jan 1 |
Land and Building A/c |
Dr. |
15,000 |
|||
Plant A/c |
Dr. |
10,000 |
||||
To Revaluation A/c |
25,000 |
|||||
(Increased in the value of |
||||||
Revaluation A/c |
Dr. |
25,000 |
||||
To Ashish’s Capital A/c |
15,000 |
|||||
To Dutta’s Capital A/c |
10,000 |
|||||
(Profit on revaluation |
||||||
Cash A/c |
Dr. |
36,000 |
||||
To Vimal Capital A/c |
36,000 |
|||||
(Capital brought by Vimal) |
||||||
Vimal’s Current A/c |
Dr. |
4,000 |
||||
To Ashish’s Capital A/c |
2,400 |
|||||
To Dutta’s Capital A/c |
1,600 |
|||||
(Vimal’s share goodwill adjusted
|
Balance
|
||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
|
Creditors |
15,000 |
Land and |
50,000 |
|
Bills Payable |
10,000 |
Plant |
55,000 |
|
Debtors |
22,000 |
|||
Ashish’s |
97,400 |
Less: |
2,000 |
20,000 |
Dutta’s |
46,600 |
Stock |
35,000 |
|
Vimal’s |
36,000 |
Cash |
41,000 |
|
Vimal’s |
4,000 |
|||
|
2,05,000 |
|
2,05,000 |
|
|
|
Working Note:
1)
Partners’ |
||||||||
Dr. |
Cr. |
|||||||
Particulars |
Ashish |
Dutta |
Vimal |
Particulars |
Ashish |
Dutta |
Vimal |
|
Balance b/d |
80,000 |
35,000 |
||||||
Revaluation |
15,000 |
10,000 |
||||||
Balance c/d |
97,400 |
46,600 |
36,000 |
Cash |
36,000 |
|||
Vimal Current |
2,400 |
1,600 |
||||||
97,400 |
46,600 |
36,000 |
97,400 |
46,600 |
36,000 |
|||
2)
Vimal Current |
||||
Dr. |
Cr. |
|||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|
Ashish’s Capital A/c |
2,400 |
|||
Dutta’s Capital A/c |
1,600 |
Balance c/d |
4,000 |
|
4,000 |
4,000 |
|||
3) Calculation of New Profit Sharing Ratio
New Profit sharing ratio of Ashish, Dutta and Vimal
4) Sacrificing Ratio = Old Ratio – New Ratio
Ashish’s Sacrificing Share =
Dutta’s Sacrificing Share =
Sacrificing Ratio between Ashish and Dutta is 3:2
Note: Here, Goodwill has been adjusted through current account because Vimal has not brought his share of goodwill and he is to bring capital in proportion to total capital of the new firm after adjustment.
5) Capital of new firm on the basis of old partners adjusted capital:
Total adjusted capital of old partners
Ashish’s Capital |
= |
97,400 |
Dutta’s Capital |
= |
46,600 |
1,44,000 |
Remaining Share of Ashish and Dutta (old partners) in the new firm =
Capital of the new firm = 1,44,000 × =1,80,000
Vimal’s share in the capital of the new firm = 1,80,000 ´ =36,000.